| SEK thousand | Share capital | Share premium reserve | Reserve fund | Non-restricted capital | Total equity |
|---|---|---|---|---|---|
| Balance at year’s start, 1 January 2005 | 11 196 | 248 271 | 1 698 | -102 416 | 158 749 |
| Appropriation of profit/loss | - | -103 694 | - | 103 694 | - |
| New issues | 1 126 | 31 409 | - | - | 32 535 |
| Received/paid Group contribution | - | - | - | 8 055 | 8 055 |
| Tax consequences, received/paid Group contribution | - | - | - | -2 255 | -2 255 |
| Adjustments between non- and restricted equity | - | 1 278 | - | -1 278 | - |
| Reversal of share premium reserve to reserve fund | - | -177 264 | 177 264 | - | - |
| Year's profit | - | - | - | 2 281 | 2 281 |
| Balance at year’s end, 31 December 2004 | 12 322 | - | 178 962 | 8 081 | 199 365 |
| Received/paid Group contribution | - | - | - | 20 864 | 20 864 |
| Tax consequences, received/paid Group contribution | - | - | - | -5 842 | -5 842 |
| Consolidation profit | - | - | - | 113 | 113 |
| Year’s loss | - | - | - | -4 348 | -4 348 |
| Balance at year’s end, 31 December 2006 | 12 322 | - | 178 962 | 18 868 | 210 152 |