Accounts and notes Note 20 - Deferred tax
| Group | Parent company | |||
| Deferred tax assets | 2007 | 2006 | 2007 | 2006 |
| Non-deductible depreciation and impairment of equipment | 87 | 665 | 50 | 244 |
| Endowment insurance and employer’s contribution | 758 | 819 | 758 | 819 |
| Reserves | 300 | 325 | - | 88 |
| Goodwill from net assets acquisition | 40,004 | - | - | - |
| Loss carry-forwards | 22,206 | - | - | - |
| Total deferred tax assets | 63,355 | 1,809 | 808 | 1,151 |
| Deferred tax liabilities | ||||
| Accumulated excess depreciation | -1,713 | -939 | - | - |
| Tax allocation reserve | -7,712 | -5,011 | - | - |
| Amortisation of goodwill from net assets acquisition | -996 | -701 | - | - |
| Trademark | -821 | -933 | - | - |
| Customer relationships | -14,651 | - | - | - |
| Other | -201 | -201 | - | - |
| Total deferred tax liabilities | -26,094 | -7,785 | - | - |
| Deferred tax, net | 37,261 | -5,976 | 808 | 1,151 |
| Temporary differences exist in those cases where the carrying amounts and tax bases are different for assets or liabilities. Temporary differences relating to the items above resulted in deferred tax liabilities and deferred tax assets. | ||||
| Deferred tax assets and tax liabilities are offset when there is a legal offset right for current tax assets and tax liabilities and when deferred taxes refer to the same tax authority. After offsetting, the above amounts were derived and recognised on the balance sheet. | ||||
| Group | Parent company | |||
| Amounts on the balance sheet include: | 2007 | 2006 | 2007 | 2006 |
| Deferred tax asset used after more than 12 months | 42,594 | 1,139 | 666 | 869 |
| Deferred tax liability payable after more than 12 months | -22,877 | -4,254 | - | - |
| Group | Parent company | |||
| Change in deferred tax assets | 2007 | 2006 | 2007 | 2006 |
| Claims at period’s start | 1,809 | 5,199 | 1,151 | 557 |
| Tax attributable to earlier years | - | -36 | - | -33 |
| Through acquisition of subsidiaries | 68,732 | |||
| Discontinued/merged operation | -355 | -2,560 | - | 709 |
| Period change in income statement | -6,853 | -712 | -343 | -82 |
| Translation difference | 22 | -82 | - | - |
| Carrying amount | 63,355 | 1,809 | 808 | 1,151 |
| Group | ||||
| Provision for deferred tax | 2007 | 2006 | ||
| Provision at period’s start | 7,785 | 7,091 | ||
| Through acquisition of subsidiaries | 17,233 | - | ||
| Period's provision in income statement | 2,868 | 994 | ||
| Dissolution of provision in income statement | -1,811 | -300 | ||
| Translation difference | 19 | - | ||
| Carrying amount | 26,094 | 7,785 | ||
Note 1-16
Note 17-33
- Note 1 - Segment reporting
- Note 2 - Salaries, other remuneration, and social security costs
- Note 3 - Auditing fees
- Note 4 - Other operating revenue and expenses
- Note 5 - Operational leasing
- Note 6 - Profit/loss from shares in Group companies
- Note 7 - Financial revenue
- Note 8 - Financial expenses
- Note 9 - Appropriations
- Note 10 - Tax on year's profit/loss
- Note 11 - Discontinued operation
- Note 12 - Intangible non-current assets
- Note 13 - Property, plant, and equipment
- Note 14 - Financial assets
- Note 15 - Accounts receivable
- Note 16 - Other receivables
- Note 17 - Prepayments
- Note 18 - Shareholders' equity
- Note 19 - Untaxed reserves
- Note 20 - Deferred tax
- Note 21 - Other non-current liabilities
- Note 22 - Other current liabilities
- Note 23 - Accruals and deferred income
- Note 24 - Contingent liabilities and commitments
- Note 25 - Financial instruments per category
- Note 26 - Interest
- Note 27 - Adjustments for items not included in cash flow
- Note 28 - Investments in property, plant, and equipment and intangible non-current assets
- Note 29 - Acquisition of subsidiaries
- Note 30 - Disposal of assets and liabilities
- Note 31 - Cash and cash equivalents
- Note 32 - Related party transactions
- Note 33 - Events after year-end




